See all the news
Cisco Reports Fourth Quarter and Fiscal Year 2021 Results
18. August 2021
SAN JOSÉ, Calif., Aug. 18, 2021 /PRNewswire/ --
News summary :
- Cisco ended fiscal 2021 strong with fourth-quarter performance of $13.1 billion in revenue (up 8% year over year) and fiscal year revenue of $49.8 billion.
- Double-digit order growth in all markets and customer regions, including 31% product order growth - the highest annual growth in over a decade
- Continued momentum in transforming our business by delivering more software and subscriptions: We delivered $4 billion in software revenue in the fourth quarter (subscription revenue up 6%, up 9% year-over-year) and $15 billion for the year (up 7% with subscription revenue up 15% year over year)
- Fourth Quarter Results:
- Revenue:$13.1 billion
- Earnings per share:PCGA: $0.71; Non-GAAP: $0.84
- GAAP EPS up to 15% year over year
- Non-GAAP EPS up to 5% year-over-year
- Fiscal year 2021 results:
- Revenue:$49.8 billion
- 1% increase year after year
- Earnings per share:PCGA: $2.50; Non-GAAP: $3.22
- GAAP earnings per share fell 5% year over year
- Non-GAAP EPS was flat year over year
- Q1 guide:
- Revenue:Growth from 7.5% to 9.5% YoY
- Earnings per share:PCGA: $0.61 to $0.66; No GAAP: $0.79 to $0.81
- Forecast for the 2022 financial year:
- Revenue:5% to 7% year-over-year growth
- Earnings per share:PCGA: $2.72 to $2.84; No GAAP: $3.38 to $3.45
Cisco today reported fourth quarter and full year results for the period ended July 31, 2021 reported net income of $3.6 billion, or $0.84 per share.
"We continue to see tremendous momentum in our business as customers seek to modernize their organizations for agility and resiliency," said Chuck Robbins, Cisco president and CEO. “Demand for Cisco technology is strong and our fourth quarter performance marked the highest product order growth in more than a decade. With the power of our portfolio, we are well positioned to help our clients accelerate their transformation to thrive digitally and in a hybrid world.
"We performed exceptionally well, delivering strong revenue, non-GAAP net income, non-GAAP EPS and record cash flow," said Scott Herren, Cisco's chief financial officer. “Our performance reflects the impact of our investments in high-growth opportunities, reflected in strong growth in product orders. As we continue to transform our business model toward recurring revenue, we have accumulated more than $30 billion in residual incentive awards.”
(Video) Cisco stock pops on fourth-quarter earnings beat
Fourth Quarter GAAP Results |
|
| | 4th Quarter of Fiscal Year 2021 | | 4th Quarter of Fiscal Year 2020 | | compared to the fourth quarter of fiscal 2020 |
revenue | | p.s | 13.1 | billion | | p.s | 12.2 | billion | | 8% |
liquid result | | p.s | 3.0 | billion | | p.s | 2.6 | billion | | 14% |
Diluted earnings per share (EPS) | | p.s | 0,71 | | | p.s | 0,62 | | | 15% |
| | | | | | | | | | |
| | | | | | | | | | |
Fourth Quarter Non-GAAP Results |
| | | | | | | | | | |
| | 4th Quarter of Fiscal Year 2021 | | 4th Quarter of Fiscal Year 2020 | | compared to the fourth quarter of fiscal 2020 |
liquid result | | p.s | 3.6 | billion | | p.s | 3.4 | billion | | 5% |
ENV | | p.s | 0,84 | | | p.s | 0,80 | | | 5% |
| | | | | | | | | | |
| | | | | | | | | | |
GAAP results for the fiscal year |
| | | | | | | | | | |
| | Fiscal year 2021 | | Fiscal year 2020 | | compared to the 2020 financial year |
revenue | | p.s | 49,8 | billion | | p.s | 49.3 | billion | | 1% |
liquid result | | p.s | 10.6 | billion | | p.s | 11.2 | billion | | (6)% |
ENV | | p.s | 2,50 | | | p.s | 2.64 | | | (5)% |
| | | | | | | | | | |
| | | | | | | | | | |
Non-GAAP Full Year Results |
| | | | | | | | | | |
| | Fiscal year 2021 | | Fiscal year 2020 | | compared to the 2020 financial year |
liquid result | | p.s | 13.6 | billion | | p.s | 13.7 | billion | | —% |
ENV | | p.s | 3.22 | | | p.s | 3.21 | | | —% |
Reconciliations between net income, EPS and other GAAP and non-GAAP measures are included in the tables in the section titled "GAAP to Non-GAAP Measures Reconciliations."
financial overview
All comparative percentages are for the prior year unless otherwise noted.
Highlights of the fourth quarter of fiscal year 2021
Income -- Total revenue increased 8% to $13.1 billion, with product revenue up 10% and service revenue up 3%. Revenues by geographic segment were: Americas 8%, EMEA 6% and APJC 13%. Product sales were led by growth in infrastructure platforms (+13%) and security (+1%). Applications fell by 1%.
Gross margin -- Under GAAP, total gross margin, product gross margin and services gross margin were 63.6%, 62.7% and 66.2%, respectively, compared to 63.2%, 61.2% and 68.7% in the fourth quarter of fiscal 2020 .
On a non-GAAP basis, total gross margin, product gross margin, and service gross margin were 65.6%, 65.0%, and 67.4%, respectively, compared to 65.0%, 63.2%, and 69.8%, respectively. in the fourth quarter of fiscal 2020.
Total gross margins by geographic segment were: 66.2% for Americas, 65.0% for EMEA and 64.4% for APJC.
Operating cost -- Under GAAP, operating expenses were $4.8 billion, up 8%, and accounted for 36.3% of revenue. Non-GAAP operating expenses increased 8% to $4.2 billion and represented 32.1% of revenue.
Operating result -- GAAP operating income was $3.6 billion, up 10%, with a GAAP operating margin of 27.2%. Non-GAAP operating income increased 10% to $4.4 billion with a non-GAAP operating margin of 33.5%.
Provision for income tax -- The GAAP tax accrual rate was 19.4%. The non-GAAP tax relief ratio was 19.3%.
Net Income and EPS -- GAAP net income was $3.0 billion, up 14%, and earnings per share were $0.71, up 15%. On a non-GAAP basis, net income was $3.6 billion, up 5%, and earnings per share were $0.84, up 5%.
Cash generated from operations -- $4.5 billion for the fourth quarter of fiscal 2021, an increase of 18% compared to $3.8 billion for the fourth quarter of fiscal 2020.
Highlights of the 2021 financial year
Income -- Total revenue was $49.8 billion, up 1%.
Net Income and EPS -- On a GAAP basis, net income was $10.6 billion, down 6%, and earnings per share were $2.50, down 5%. On a non-GAAP basis, net income was $13.6 billion, flat compared to fiscal 2020, and earnings per share were flat at $3.22.
Cash generated from operations -- $15.5 billion for fiscal 2021, flat from fiscal 2020.
(Video) Cisco stock rises after reporting Q2 earnings
Balance sheet and other financial highlights
Cash and cash equivalents and investments -- $24.5 billion at the end of the fourth quarter of fiscal 2021 compared to $23.6 billion at the end of the third quarter of fiscal 2021 and compared to $29.4 billion at the end of fiscal 2020.
Remaining Performance Obligations -- $30.9 billion, up 9% overall. Remaining product performance obligations increased 18% and remaining service performance obligations increased 3%.
Prepaid expenses -- $22.2 billion, up 8% overall, with deferred product sales up 19%. Deferred service revenue increased 2%.
capital allocation -- In the fourth quarter of fiscal 2021, we returned $2.4 billion to shareholders through share repurchases and dividends. We declared and paid a cash dividend of $0.37 per common share, or $1.6 billion, and purchased approximately 15 million common shares under our share repurchase program at an average price of $53.30 per share for an aggregate purchase price of 791 , million dollars back. The remaining amount authorized for share repurchases under the program is $7.9 billion with no expiration date.
acquisitions
In the fourth quarter of fiscal 2021, we completed the following acquisitions:
- Slido s.r.o., a private company providing a platform for interaction with the public.
- Sedonasys Systems Ltd., a private company offering products that enable multi-vendor automation and multiple domains and software-defined networks.
- Kenna Security, Inc., a privately held cybersecurity company that provides risk-based vulnerability management technology that enables organizations to work collaboratively to quickly identify, prioritize, and remediate cyber risks.
- Involcio LLC, a private company that offers a range of education-focused products that help colleges and universities improve student experiences, engagement and retention.
- Socio Labs, Inc., a private company providing a modern events technology platform designed to power the hybrid events of the future.
guide
Cisco expects to deliver the following results in the first quarter of fiscal 2022:
1st Quarter of Fiscal Year 2022 | | |
revenue | | Growth from 7.5% to 9.5% YoY |
Non-GAAP Gross Margin Rate | | 63,5% - 64,5% |
Non-GAAP Operating Margin | | 31,5% - 32,5% |
EPS no GAAP | | 0,79 $ - 0,81 $ |
Cisco estimates GAAP earnings per share for the first quarter of fiscal 2022 to be between $0.61 and $0.66.
Cisco expects to achieve the following results by fiscal 2022:
AB 2022 | | |
revenue | | 5% to 7% year-over-year growth |
EPS no GAAP | | 3,38 $ - 3,45 $ |
Cisco estimates that fiscal 2022 GAAP EPS will be between $2.72 and $2.84.
Our guidance for the first quarter of fiscal 2022 and fiscal 2022 assumes an effective deferred tax rate of 19% for GAAP and non-GAAP results.
A reconciliation between GAAP and non-GAAP based guidance is included in the tables titled "GAAP to Non-GAAP Guidance" in the "Reconciliation of GAAP Measures to Non-GAAP Measures" section.
Editor's Notes:
- The fourth quarter fiscal 2021 conference call to discuss Cisco's results along with guidance will be held on Wednesday, August 18, 2021 at 1:30 p.m. M. Pacific Time. The conference call number is 1-888-848-6507 (US) or 1-212-519-0847 (international).
- A recording of the conference call will be available from 4:00 p.m. M. Pacific Time, August 18, 2021 at 4:00 p.m. M. Pacific Time, August 25, 2021 at 1-800-388-4923 (U.S.) or 1-203-369-3800 (International). The replay will also be available via webcast on the Cisco Investor Relations website athttps://investor.cisco.com.
- Additional information on Cisco's finances, as well as a conference webcast with visual aids designed to guide attendees through the conference, will be available at 1:30 p.m. Pacific Time, August 18, 2021. Text of the notes prepared for the conference call will be available 24 hours after the end of the conference call. The webcast will include prepared commentary and a question and answer session. This information, along with the GAAP to Non-GAAP reconciliation information, will be available on Cisco's Investor Relations website athttps://investor.cisco.com.
CISCO-SYSTEME, INC. |
CONSOLIDATED PROFIT AND LOSS ACCOUNT |
(in millions, except per share) |
(unaudited) |
|
| three months past | | fiscal year ended |
| July 31, 2021 | | July 25th 2020 | | July 31, 2021 | | July 25th 2020 |
REVENUE: | | | | | | | |
Products | p.s | 9.716 | | | p.s | 8.832 | | | p.s | 36.014 | | | p.s | 35.978 | |
Service | 3.410 | | | 3.322 | | | 13.804 | | | 13.323 | |
total revenue | 13.126 | | | 12.154 | | | 49.818 | | | 49.301 | |
THE COST OF SALE: | | | | | | | |
Products | 3.628 | | | 3.429 | | | 13.300 | | | 13.199 | |
Service | 1.154 | | | 1.041 | | | 4.624 | | | 4.419 | |
total cost of sales | 4.782 | | | 4.470 | | | 17.924 | | | 17.618 | |
UGLY-MARGE | 8.344 | | | 7.684 | | | 31.894 | | | 31.683 | |
OPERATING COST: | | | | | | | |
investigation and development | 1.713 | | | 1.565 | | | 6.549 | | | 6.347 | |
sales and marketing | 2.448 | | | 2.218 | | | 9.259 | | | 9.169 | |
General and administrative | 521 | | | 494 | | | 2.152 | | | 1.925 | |
Amortization of acquired intangible assets | 79 | | | 33 | | | 215 | | | 141 | |
Restructuring and other burdens | 8 | | | 127 | | | 886 | | | 481 | |
business expenses | 4.769 | | | 4.437 | | | 19.061 | | | 18.063 | |
OPERATING RESULT | 3.575 | | | 3.247 | | | 12.833 | | | 13.620 | |
interest income | 130 | | | 187 | | | 618 | | | 920 | |
interest expense | (98) | | | (119) | | | (434) | | | (585) | |
Other income (losses), net | 128 | | | (9) | | | 245 | | | 15 | |
Interest and other income (losses), net | 160 | | | 59 | | | 429 | | | 350 | |
EARNINGS BEFORE PROVISION FOR INCOME TAXES | 3.735 | | | 3.306 | | | 13.262 | | | 13.970 | |
provision for income tax | 726 | | | 670 | | | 2.671 | | | 2.756 | |
NET RESULT | p.s | 3.009 | | | p.s | 2.636 | | | p.s | 10.591 | | | p.s | 11.214 | |
| | | | | | | |
Net earnings per share: | | | | | | | |
Basic | p.s | 0,71 | | | p.s | 0,62 | | | p.s | 2.51 | | | p.s | 2,65 | |
diluted | p.s | 0,71 | | | p.s | 0,62 | | | p.s | 2,50 | | | p.s | 2.64 | |
Shares used in the calculation per share: | | | | | | | |
Basic | 4.216 | | | 4.227 | | | 4.222 | | | 4.236 | |
diluted | 4.238 | | | 4.244 | | | 4.236 | | | 4.254 | |
(Video) Cisco reports big revenue miss, cuts full-year guidance
CISCO-SYSTEME, INC. |
REVENUE BY SEGMENTS |
(In millions, except percentages) |
|
| | July 31, 2021 |
| | three months past | | fiscal year ended |
| | Crowd | | Y/Y% | | Crowd | | Y/Y% |
revenue: | | | | | | | | |
America | | p.s | 7.731 | | | 8% | | p.s | 29.161 | | | —% |
EMEA | | 3.297 | | | 6% | | 12.951 | | | 2% |
APJC | | 2.098 | | | 13% | | 7.706 | | | 5% |
In total | | p.s | 13.126 | | | 8% | | p.s | 49.818 | | | 1% |
|
Due to rounding, values must not add up and percentages must not be recalculated. |
CISCO-SYSTEME, INC. |
GROSS MARGIN IN PERCENTAGE BY SEGMENT |
(in percent) |
|
| | July 31, 2021 |
| | three months past | | fiscal year ended |
Percentage of Gross Margin: | | | | |
America | | 66,2% | | 66,9% |
EMEA | | 65,0% | | 65,4% |
APJC | | 64,4% | | 64,2% |
CISCO-SYSTEME, INC. |
REVENUE BY GROUPS OF SIMILAR PRODUCTS AND SERVICES |
(In millions, except percentages) |
|
| | July 31, 2021 |
| | three months past | | fiscal year ended |
| | Crowd | | %A/A | | Crowd | | %A/A |
revenue: | | | | | | | | |
The infrastructure platform | | p.s | 7.546 | | | 13% | | p.s | 27.109 | | | —% |
to form | | 1.344 | | | (1) % | | 5.504 | | | (1) % |
Security | | 823 | | | 1% | | 3.382 | | | 7% |
Other products | | 4 | | | (42)% | | 19 | | | (43)% |
overall product | | 9.716 | | | 10% | | 36.014 | | | —% |
Services | | 3.410 | | | 3% | | 13.804 | | | 4% |
In total | | p.s | 13.126 | | | 8% | | p.s | 49.818 | | | 1% |
|
Due to rounding, values must not add up and percentages must not be recalculated. |
CISCO-SYSTEME, INC. |
BALANCE DE SITUACION CONSOLIDATED IN SUMMARY |
(in millions) |
(unaudited) |
|
| July 31, 2021 | | July 25th 2020 |
ATTACHMENT | | | |
current assets: | | | |
Cash and cash equivalents | p.s | 9.175 | | | p.s | 11.809 | |
investments | 15.343 | | | 17.610 | |
Accounts receivable, net of provisions for bad debts from $109 on July 31, 2021 to $143 on July 25, 2020 | 5.766 | | | 5.472 | |
Stocks | 1.559 | | | 1.282 | |
Receivables from financing, net | 4.380 | | | 5.051 | |
Other Current Assets | 2.889 | | | 2.349 | |
total current assets | 39.112 | | | 43.573 | |
fixed assets, net | 2.338 | | | 2.453 | |
Receivables from financing, net | 4.884 | | | 5.714 | |
benevolence | 38.168 | | | 33.806 | |
Intangible assets acquired, net | 3.619 | | | 1.576 | |
Deferred tax assets | 4.360 | | | 3.990 | |
Other assets | 5.016 | | | 3.741 | |
TOTAL ASSETS | p.s | 97.497 | | | p.s | 94.853 | |
COMMITMENTS AND EQUITY | | | |
current liabilities: | | | |
short-term debt | p.s | 2.508 | | | p.s | 3.005 | |
Accounts Payable | 2.362 | | | 2.218 | |
income tax to be paid | 801 | | | 839 | |
accrued remuneration | 3.818 | | | 3.122 | |
accruals | 12.148 | | | 11.406 | |
Other current liabilities | 4.620 | | | 4.741 | |
Total current liabilities | 26.257 | | | 25.331 | |
Long-term liabilities | 9.018 | | | 11.578 | |
income tax to be paid | 8.538 | | | 8.837 | |
accruals | 10.016 | | | 9.040 | |
Other long-term liabilities | 2.393 | | | 2.147 | |
overall responsibility | 56.222 | | | 56.933 | |
total capital | 41.275 | | | 37.920 | |
TOTAL LIABILITIES | p.s | 97.497 | | | p.s | 94.853 | |
CISCO-SYSTEME, INC. |
CONSOLIDATED CASH FLOW STATEMENTS |
(in millions) |
(unaudited) |
|
| fiscal year ended |
| July 31, 2021 | | July 25th 2020 |
Cash flow from operating activities: | | | |
liquid result | p.s | 10.591 | | | p.s | 11.214 | |
Adjustments to reconcile net income with net cash generated from operations: | | | |
Depreciation, amortization and others | 1.862 | | | 1.808 | |
Stock-based Compensation Expense | 1.761 | | | 1.569 | |
Provision (benefit) for claims | (6) | | | 93 | |
deferred income tax | (384) | | | (38) | |
(Gains) Losses on disposals, investments and other, net | (354) | | | (138) | |
Movement in operating assets and liabilities, less the impact of acquisitions and divestitures: | | | |
get accounts | (107) | | | (107) | |
Stocks | (244) | | | 84 | |
accounts receivable financing | 1.577 | | | (797) | |
Other assets | (797) | | | 96 | |
Accounts Payable | (53) | | | 141 | |
income tax, net | (549) | | | (322) | |
accrued remuneration | 643 | | | (78) | |
accruals | 1.560 | | | 2.011 | |
Other Responsibilities | (46) | | | (110) | |
Net cash generated from operating activities | 15.454 | | | 15.426 | |
Cash flows from investing activities: | | | |
investment purchases | (9.328) | | | (9.212) | |
Proceeds from sale of investments | 3.373 | | | 5.631 | |
Income from investment periods | 8.409 | | | 7.975 | |
Acquisitions, net of cash and cash equivalents acquired and disposals | (7.038) | | | (327) | |
Purchases of shares in private companies | (175) | | | (190) | |
Return on investment in private companies | 194 | | | 224 | |
Purchase of goods and equipment | (692) | | | (770) | |
Income from the sale of goods and equipment | 28 | | | 179 | |
Others | (56) | | | (10) | |
Net cash (depleted) provided by investing activities | (5.285) | | | 3.500 | |
Cash flows from financing activities: | | | |
Issue of Common Stock | 643 | | | 655 | |
Common Stock Repurchase – Repurchase Program | (2.877) | | | (2.659) | |
Shares repurchased for withholding on acquisition of restricted stock units | (636) | | | (727) | |
Short-term loans, original maturity of 90 days or less, net | (5) | | | (3.470) | |
debt payments | (3.000) | | | (6.720) | |
dividends paid | (6.163) | | | (6.016) | |
Others | (1) | | | 51 | |
Net cash used in financing activities | (12.039) | | | (18.886) | |
Net increase (decrease) in cash, cash equivalents and restricted cash | (1.870) | | | 40 | |
Cash, cash equivalents and restricted cash, beginning of the year | 11.812 | | | 11.772 | |
Cash, cash equivalents and restricted cash, fiscal year-end | p.s | 9.942 | | | p.s | 11.812 | |
| | | |
Supplemental cash flow information: | | | |
money paid for interest | p.s | 438 | | | p.s | 603 | |
Payments for income tax, net | p.s | 3.604 | | | p.s | 3.116 | |
CISCO-SYSTEME, INC. |
REMAINING COMPLIANCE OBLIGATIONS |
(In millions, except percentages) |
|
| July 31, 2021 | | 1. May 2021 | | July 25, 2020 |
| Crowd | | %A/A | | Crowd | | %A/A | | Crowd | | %A/A |
Products | p.s | 13.270 | | | 18 | % | | p.s | 11.903 | | | 15 | % | | p.s | 11.261 | | | 17 | % |
Service | 17.623 | | | 3 | % | | 16.235 | | | 7 | % | | 17.093 | | | 9 | % |
In total | p.s | 30.893 | | | 9 | % | | p.s | 28.138 | | | 10 | % | | p.s | 28.354 | | | 12 | % |
CISCO-SYSTEME, INC. |
TERMINATED INCOME |
(in millions) |
|
| July 31, 2021 | | 1st May, 2021 | | July 25th 2020 |
Accrual items: | | | | | |
Products | p.s | 9.416 | | | p.s | 8.698 | | | p.s | 7.895 | |
Service | 12.748 | | | 12.191 | | | 12.551 | |
In total | p.s | 22.164 | | | p.s | 20.889 | | | p.s | 20.446 | |
Reported as: | | | | | |
Actually | p.s | 12.148 | | | p.s | 11.492 | | | p.s | 11.406 | |
they don't walk | 10.016 | | | 9.397 | | | 9.040 | |
In total | p.s | 22.164 | | | p.s | 20.889 | | | p.s | 20.446 | |
CISCO-SYSTEME, INC. |
DIVIDENDS PAID AND COMMON STOCK BUYBACKS |
(in millions, except per share) |
|
| | DIVIDENDS | | STOCK BUYBACK PROGRAM | | IN TOTAL |
quarter done | | split | | Crowd | | Behave | | Difficult- At half price split | | Crowd | | Crowd |
year 2021 | | | | | | | | | | | | |
July 31, 2021 | | p.s | 0,37 | | | p.s | 1.562 | | | 15 | | | p.s | 53,30 | | | p.s | 791 | | | p.s | 2.353 | |
1. May 2021 | | p.s | 0,37 | | | p.s | 1.560 | | | 10 | | | p.s | 48,71 | | | p.s | 510 | | | p.s | 2.070 | |
23 January 2021 | | p.s | 0,36 | | | p.s | 1.521 | | | 19 | | | p.s | 42,82 | | | p.s | 801 | | | p.s | 2.322 | |
24. October 2020 | | p.s | 0,36 | | | p.s | 1.520 | | | 20 | | | p.s | 40,44 | | | p.s | 800 | | | p.s | 2.320 | |
| | | | | | | | | | | | |
Fiscal year 2020 | | | | | | | | | | | | |
July 25, 2020 | | p.s | 0,36 | | | p.s | 1.525 | | | — | | | p.s | — | | | p.s | — | | | p.s | 1.525 | |
25. April 2020 | | p.s | 0,36 | | | p.s | 1.519 | | | 25 | | | p.s | 39,71 | | | p.s | 981 | | | p.s | 2.500 | |
25 January 2020 | | p.s | 0,35 | | | p.s | 1.486 | | | 18 | | | p.s | 46,71 | | | p.s | 870 | | | p.s | 2.356 | |
26. October 2019 | | p.s | 0,35 | | | p.s | 1.486 | | | sixteen | | | p.s | 48,91 | | | p.s | 768 | | | p.s | 2.254 | |
CISCO-SYSTEME, INC. |
RECONCILIATION OF GAAP AND NON-GAAP MEASURES |
|
NET INCOME FROM GAAP TO NON-GAAP |
(in millions) |
|
| three months past | | fiscal year ended |
| July 31, 2021 | | July 25th 2020 | | July 31, 2021 | | July 25th 2020 |
GAAP Net Income | p.s | 3.009 | | | p.s | 2.636 | | | p.s | 10.591 | | | p.s | 11.214 | |
Adjustments to cost of sales: | | | | | | | |
Stock-based Compensation Expense | 67 | | | 61 | | | 275 | | | 237 | |
Amortization of intangible assets related to the acquisition | 199 | | | 157 | | | 698 | | | 611 | |
Costs related to the purchase/sale | 1 | | | — | | | 4 | | | 3 | |
Legal and Indemnification Claims/Settlements | — | | | — | | | 43 | | | 4 | |
Total adjustments to GAAP cost of sales | 267 | | | 218 | | | 1.020 | | | 855 | |
Operating cost adjustments: | | | | | | | |
Stock-based Compensation Expense | 357 | | | 332 | | | 1.460 | | | 1.307 | |
Amortization of intangible assets related to the acquisition | 79 | | | 33 | | | 215 | | | 141 | |
Costs related to the purchase/sale | 109 | | | 55 | | | 288 | | | 246 | |
Restructuring and significant asset impairment | 8 | | | 127 | | | 886 | | | 481 | |
Total adjustments for GAAP operating expenses | 553 | | | 547 | | | 2.849 | | | 2.175 | |
Adjustments for interest and other income (losses), net: | | | | | | | |
Costs related to the purchase/sale | — | | | — | | | 4 | | | — | |
(Profits) and losses from participations | (154) | | | 2 | | | (285) | | | (97) | |
Total GAAP interest adjustments and other income (losses), net | (154) | | | 2 | | | (281) | | | (97) | |
Total adjustments to GAAP income before provision for income taxes | 666 | | | 767 | | | 3.588 | | | 2.933 | |
Income tax effect of non-GAAP adjustments | (199) | | | (175) | | | (702) | | | (722) | |
Important tax issues | 76 | | | 166 | | | 159 | | | 233 | |
Total Adjustments to GAAP Provision for Income Taxes | (123) | | | (9) | | | (543) | | | (489) | |
Non-GAAP Net Income | p.s | 3.552 | | | p.s | 3.394 | | | p.s | 13.636 | | | p.s | 13.658 | |
CISCO-SYSTEME, INC. |
RECONCILIATION OF GAAP AND NON-GAAP MEASURES |
|
EPS GAAP A NO GAAP |
|
| three months past | | fiscal year ended |
| July 31, 2021 | | July 25th 2020 | | July 31, 2021 | | July 25th 2020 |
BPA-PCGA | p.s | 0,71 | | | p.s | 0,62 | | | p.s | 2,50 | | | p.s | 2.64 | |
GAAP Adjustments: | | | | | | | |
Stock-based Compensation Expense | 0,10 | | | 0,09 | | | 0,41 | | | 0,36 | |
Amortization of intangible assets related to the acquisition | 0,07 | | | 0,04 | | | 0,22 | | | 0,18 | |
Costs related to the purchase/sale | 0,03 | | | 0,01 | | | 0,07 | | | 0,06 | |
Legal and Indemnification Claims/Settlements | — | | | — | | | 0,01 | | | — | |
Restructuring and significant asset impairment | — | | | 0,03 | | | 0,21 | | | 0,11 | |
(Profits) and losses from participations | (0,04) | | | — | | | (0,07) | | | (0,02) | |
Income tax effect of non-GAAP adjustments | (0,05) | | | (0,04) | | | (0,17) | | | (0,17) | |
Important tax issues | 0,02 | | | 0,04 | | | 0,04 | | | 0,05 | |
EPS no GAAP | p.s | 0,84 | | | p.s | 0,80 | | | p.s | 3.22 | | | p.s | 3.21 | |
|
Values may not add up due to rounding. |
CISCO-SYSTEME, INC. |
RECONCILIATION OF GAAP AND NON-GAAP MEASURES |
|
GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER REVENUE (LOSS), NET AND NET INCOME |
(In millions, except percentages) |
|
| three months past |
| July 31, 2021 |
| Products Rough Rand | | Service Rough Rand | | In total Rough Rand | | operational bills | | and and | | operational income | | and and | | Interest mi Others income (Loss), fluid | | Fluid income | | and and |
GAAP value | p.s | 6.088 | | | p.s | 2.256 | | | p.s | 8.344 | | | p.s | 4.769 | | | 8% | | p.s | 3.575 | | | 10% | | p.s | 160 | | | p.s | 3.009 | | | 14% |
% of income | 62,7 | % | | 66.2 | % | | 63,6 | % | | 36.3 | % | | | | 27.2 | % | | | | 1.2 | % | | 22,9 | % | | |
Adjustments to GAAP figures: | | | | | | | | | | | | | | | | | | | |
Stock-based Compensation Expense | 24 | | | 43 | | | 67 | | | 357 | | | | | 424 | | | | | — | | | 424 | | | |
Amortization of intangible assets related to the acquisition | 199 | | | — | | | 199 | | | 79 | | | | | 278 | | | | | — | | | 278 | | | |
Acquisition/sale costs | 1 | | | — | | | 1 | | | 109 | | | | | 110 | | | | | — | | | 110 | | | |
Restructuring and significant asset impairment | — | | | — | | | — | | | 8 | | | | | 8 | | | | | — | | | 8 | | | |
(Profits) and losses from participations | — | | | — | | | — | | | — | | | | | — | | | | | (154) | | | (154) | | | |
Income Tax Implications/Key Tax Considerations | — | | | — | | | — | | | — | | | | | — | | | | | — | | | (123) | | | |
Mont no GAAP | p.s | 6.312 | | | p.s | 2.299 | | | p.s | 8.611 | | | p.s | 4.216 | | | 8% | | p.s | 4.395 | | | 10% | | p.s | 6 | | | p.s | 3.552 | | | 5% |
% of income | 65,0 | % | | 67,4 | % | | 65,6 | % | | 32.1 | % | | | | 33,5 | % | | | | — | % | | 27.1 | % | | |
| three months past |
| July 25, 2020 |
| Products Rough Rand | | Service Rough Rand | | In total Rough Rand | | operational bills | | operational income | | Interest mi Others income (Loss), fluid | | Fluid income |
GAAP value | p.s | 5.403 | | | p.s | 2.281 | | | p.s | 7.684 | | | p.s | 4.437 | | | p.s | 3.247 | | | p.s | 59 | | | p.s | 2.636 | |
% of income | 61.2 | % | | 68,7 | % | | 63.2 | % | | 36,5 | % | | 26,7 | % | | 0,5 | % | | 21.7 | % |
Adjustments to GAAP figures: | | | | | | | | | | | | | |
Stock-based Compensation Expense | 24 | | | 37 | | | 61 | | | 332 | | | 393 | | | — | | | 393 | |
Amortization of intangible assets related to the acquisition | 157 | | | — | | | 157 | | | 33 | | | 190 | | | — | | | 190 | |
Acquisition/sale costs | — | | | — | | | — | | | 55 | | | 55 | | | — | | | 55 | |
Restructuring and significant asset impairment | — | | | — | | | — | | | 127 | | | 127 | | | — | | | 127 | |
(Profits) and losses from participations | — | | | — | | | — | | | — | | | — | | | 2 | | | 2 | |
Income Tax Implications/Key Tax Considerations | — | | | — | | | — | | | — | | | — | | | — | | | (9) | |
Mont no GAAP | p.s | 5.584 | | | p.s | 2.318 | | | p.s | 7.902 | | | p.s | 3.890 | | | p.s | 4.012 | | | p.s | 61 | | | p.s | 3.394 | |
% of income | 63.2 | % | | 69,8 | % | | 65,0 | % | | 32,0 | % | | 33,0 | % | | 0,5 | % | | 27,9 | % |
|
Due to rounding, values must not add up and percentages must not be recalculated. |
CISCO-SYSTEM ME, INC. |
RECONCILIATION OF GAAP AND NON-GAAP MEASURES |
|
GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER REVENUE (LOSS), NET AND NET INCOME |
(In millions, except percentages) |
|
| fiscal year ended |
| July 31, 2021 |
| Products Rough Rand | | Service Rough Rand | | In total Rough Rand | | operational bills | | and and | | operational income | | and and | | Interest mi Others income (Loss), fluid | | Fluid income | | and and |
GAAP value | p.s | 22.714 | | | p.s | 9.180 | | | p.s | 31.894 | | | p.s | 19.061 | | | 6% | | p.s | 12.833 | | | (6)% | | p.s | 429 | | | p.s | 10.591 | | | (6)% |
% of income | 63.1 | % | | 66,5 | % | | 64,0 | % | | 38.3 | % | | | | 25,8 | % | | | | 0,9 | % | | 21.3 | % | | |
Adjustments to GAAP figures: | | | | | | | | | | | | | | | | | | | |
Stock-based Compensation Expense | 99 | | | 176 | | | 275 | | | 1.460 | | | | | 1.735 | | | | | — | | | 1.735 | | | |
Amortization of intangible assets related to the acquisition | 698 | | | — | | | 698 | | | 215 | | | | | 913 | | | | | — | | | 913 | | | |
Acquisition/sale costs | 3 | | | 1 | | | 4 | | | 288 | | | | | 292 | | | | | 4 | | | 296 | | | |
Legal and Indemnification Claims/Settlements | 43 | | | — | | | 43 | | | — | | | | | 43 | | | | | — | | | 43 | | | |
Restructuring and significant asset impairment | — | | | — | | | — | | | 886 | | | | | 886 | | | | | — | | | 886 | | | |
(Profits) and losses from participations | — | | | — | | | — | | | — | | | | | — | | | | | (285) | | | (285) | | | |
Income Tax Implications/Key Tax Considerations | — | | | — | | | — | | | — | | | | | — | | | | | — | | | (543) | | | |
Mont no GAAP | p.s | 23.557 | | | p.s | 9.357 | | | p.s | 32.914 | | | p.s | 16.212 | | | 2% | | p.s | 16.702 | | | —% | | p.s | 148 | | | p.s | 13.636 | | | —% |
% of income | 65,4 | % | | 67,8 | % | | 66.1 | % | | 32,5 | % | | | | 33,5 | % | | | | 0,3 | % | | 27.4 | % | | |
| fiscal year ended |
| July 25, 2020 |
| Products Rough Rand | | Service Rough Rand | | In total Rough Rand | | operational bills | | operational income | | Interest mi Others income (Loss), fluid | | Fluid income |
GAAP value | p.s | 22.779 | | | p.s | 8.904 | | | p.s | 31.683 | | | p.s | 18.063 | | | p.s | 13.620 | | | p.s | 350 | | | p.s | 11.214 | |
% of income | 63.3 | % | | 66,8 | % | | 64,3 | % | | 36,6 | % | | 27.6 | % | | 0,7 | % | | 22.7 | % |
Adjustments to GAAP figures: | | | | | | | | | | | | | |
Stock-based Compensation Expense | 93 | | | 144 | | | 237 | | | 1.307 | | | 1.544 | | | — | | | 1.544 | |
Amortization of intangible assets related to the acquisition | 611 | | | — | | | 611 | | | 141 | | | 752 | | | — | | | 752 | |
Acquisition/sale costs | — | | | 3 | | | 3 | | | 246 | | | 249 | | | — | | | 249 | |
Legal and Compensation Policies | 4 | | | — | | | 4 | | | — | | | 4 | | | — | | | 4 | |
Restructuring and significant asset impairment | — | | | — | | | — | | | 481 | | | 481 | | | — | | | 481 | |
(Profits) and losses from participations | — | | | — | | | — | | | — | | | — | | | (97) | | | (97) | |
Income Tax Implications/Key Tax Considerations | — | | | — | | | — | | | — | | | — | | | — | | | (489) | |
Mont no GAAP | p.s | 23.487 | | | p.s | 9.051 | | | p.s | 32.538 | | | p.s | 15.888 | | | p.s | 16.650 | | | p.s | 253 | | | p.s | 13.658 | |
% of income | 65,3 | % | | 67,9 | % | | 66,0 | % | | 32.2 | % | | 33,8 | % | | 0,5 | % | | 27.7 | % |
(Video) Cisco beats revenue, reports strong forward guidance
|
Due to rounding, values must not add up and percentages must not be recalculated. |
CISCO-SYSTEME, INC. |
RECONCILIATION OF GAAP AND NON-GAAP MEASURES |
|
EFFECTIVE TAX RATE |
(in percent) |
|
| three months past | | fiscal year ended |
| July 31, 2021 | | July 25th 2020 | | July 31, 2021 | | July 25th 2020 |
GAAP Effective Tax Rate | 19.4 | % | | 20.3 | % | | 20.1 | % | | 19.7 | % |
Total Adjustments to GAAP Provision for Income Taxes | (0,1) | % | | (3.6) | % | | (1,0) | % | | (0,5) | % |
Effective Non-GAAP Tax Rate | 19.3 | % | | 16.7 | % | | 19.1 | % | | 19.2 | % |
GAAP GUIDANCE ZU NON-GAAP |
|
1st Quarter of Fiscal Year 2022 | | Gross margin to rate | | Operative Marge to rate | | won by Split(1) |
PCGA | | 61,5% - 62,5% | | 25% - 26% | | 0,61 $ - 0,66 $ |
Estimated adjustments for: | | | | | | |
Stock-based Compensation Expense | | 0,5% | | 3,5% | | 0,08 $ - 0,09 $ |
Amortization of acquisition-related intangible assets and acquisition/disposal-related costs | | 1,5% | | 3,0% | | 0,07 $ - 0,08 $ |
Restructuring and significant asset impairment | | — | | — | | 0,00 US$ - 0,01 US$ |
no HGB | | 63,5% - 64,5% | | 31,5% - 32,5% | | 0,79 $ - 0,81 $ |
| | | | | | |
|
AB 2022 | | won by Split(1) |
PCGA | | 2,72 $ - 2,84 $ |
Estimated adjustments for: | | |
Stock-based Compensation Expense | | 0,35 $ - 0,37 $ |
Amortization of acquisition-related intangible assets and acquisition/disposal-related costs | | 0,26 $ - 0,28 $ |
Restructuring and significant asset impairment | | 0,00 US$ - 0,01 US$ |
no HGB | | 3,38 $ - 3,45 $ |
| | |
|
(1)Estimated GAAP earnings per share adjustments are shown after tax effects. |
|
Except as noted above, this policy does not include the effects of future acquisitions/divestitures, asset losses, reorganizations and significant tax issues or other events, which may or may not be material, unless specifically noted. |
Forward-Looking Statements, Non-GAAP Information and Additional Information
This press release is believed to contain forward-looking statements that are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements about future events (such as the dynamics of our business, demand for our technology, our ability to accelerate our customers' digital transformation, and the continued transformation of our business model towards more recurring revenues) and future financial performance Cisco (including guidance for the first quarter of fiscal 2022). and full year 2022) that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and could differ materially from actual future events or results due to a variety of factors, including: the impact of the COVID-19 pandemic and related public health measures; economic and business conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; overhead with information technology; the growth and development of the Internet and the level of capital expenditures for Internet-based systems; changes in customer demand for products and services, including sales to the service provider market and other customer markets; the return on our investments in certain priorities, key growth areas and geographic locations, and maintaining leadership in infrastructure platforms and services; customer orders and manufacturing times and delivery times; changes in customer order pattern or customer mix; insufficient, excessive or obsolete inventory; variability in component costs; fluctuations in distribution channels, product costs or the mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate those acquired businesses and technologies; our ability to achieve the expected benefits from our partnerships; increased competition in our product and service markets, including the data center market; confidence in the introduction and market acceptance of new product offerings and standards; rapid technology and market change; manufacturing and delivery risks; product defects and returns; litigation relating to patents, other intellectual property, antitrust, shareholder and other governmental matters and investigations; our ability to take advantage of restructuring and potential changes in the amount and timing of related costs; cyber attack, data breach or malware; critical security vulnerabilities and bugs; Terrorism; natural disasters; any other pandemic or epidemic; our ability to realize anticipated benefits from our investments in sales, engineering, service, marketing and manufacturing activities; our ability to recruit and retain key personnel; our ability to manage financial risks and expenses during economic downturns; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; changes in the provision for income taxes, including changes in tax laws and regulations or adverse results arising from audits of our income tax returns; potential volatility of operating results; and other factors detailed in Cisco's most recent reports on Forms 10-Q and 10-K filed on May 25, 2021 and September 3, 2020, respectively. The financial information contained in this press release should be read in conjunction with the consolidated financial statements and notes contained in Cisco's most recent reports on Forms 10-Q and 10-K, as they may change from time to time. Cisco's results of operations for the three months and fiscal year ended July 31, 2021 are not necessarily indicative of Cisco's results of operations for future periods. All forward-looking statements in this press release are based on the limited information currently available to Cisco and are subject to change. Although these projections and the factors affecting them are likely to change, Cisco will not necessarily update the information as Cisco will only provide guidance at certain times of the year. This information is only as of the date of this notice.
This release includes non-GAAP net income, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income and margin, non-GAAP effective tax rates, non-GAAP interest and other income (losses), net and non-GAAP. -GAAP earnings per share for the periods presented. It also includes estimated future ranges for gross margin, operating margin, tax provision ratio and EPS on a non-GAAP basis.
These non-GAAP measures conflict with or are an alternative to measures prepared in accordance with generally accepted accounting principles and may differ from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on a complete set of accounting rules or principles. Cisco believes that non-GAAP measures are limited in that they do not reflect all values associated with Cisco's GAAP operating results and uses these measures only to evaluate the results of Cisco's operations as a whole should be. with corresponding GAAP measures.
Cisco believes that the presentation of non-GAAP measures, when presented in conjunction with corresponding GAAP measures, provides investors and management with useful information about financial and business trends related to its financial condition and historical operating results and forecast.
For its internal budgeting process, Cisco management uses financial statements that may not include stock-based compensation expense, amortization of acquisition-related intangible assets, acquisition/disposal-related expenses, amortization and significant asset restructurings, material litigation settlements and other contingencies, investment gains and losses, the income tax effects mentioned above and significant tax matters. Cisco management uses the above non-GAAP measures in addition to the appropriate GAAP measures when reviewing Cisco's financial results. In prior periods, Cisco excluded other items that it no longer excludes for purposes of its non-GAAP financial measures. From time to time in the future there may be additional items that Cisco may exclude for purposes of its internal budgeting process and review of its financial results. For more information on items that Cisco has excluded from one or more of its non-GAAP financial measures, please see Form 8-K for this filing with the Securities and Exchange Commission today.
About Cisco
Cisco (Nasdaq: CSCO) is the global leader in technologies that power the Internet. Cisco inspires new possibilities by reinventing your applications, protecting your data, transforming your infrastructure, and empowering your teams for a global and inclusive future. Learn more atnewsroom.cisco.comand follow us on Twitter at @Cisco.
Copyright © 2021 Cisco and/or its affiliates. All rights reserved. Cisco and the Cisco logo are trademarks or registered trademarks of Cisco and/or its affiliated companies in the US and other countries. For a list of Cisco brands, see:www.cisco.com/go/trademarks. Third-party trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company. This document is Cisco public information.
RSS source for Cisco:https://newsroom.cisco.com/rss-feeds
Press contact: | | Investor Relations Contact: |
Robin Blum | | Marilyn Mora |
Cisco | | Cisco |
1 (408) 930-8548 | | 1 (408) 527-7452 |
rojenkin@cisco.com | | marilmor@cisco.com |
Watch the original content to download multimedia:https://www.prnewswire.com/news-releases/cisco-reports-fourth-trimestre-and-fiscal-year-2021-earnings-301358355.html
FUENT Cisco Systems, Inc.
Categories: press releases
See all the news
(Video) Cisco drops in spite of Q2 beat